Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

1,310.1

1,369

1,075.8

1,099.1

847.1

885.5

Total Revenues %Chg

21.8%

24.6%

27%

24.1%

22.4%

27.1%

Cost of Sales

293.8

257.9

214.1

194.1

171.5

149.7

Gross Profit

1,016.2

1,111.1

861.7

905

675.5

735.8

Gross Profit Margin

77.6%

81.2%

80.1%

82.3%

79.8%

83.1%

Selling, General & Administrative Expenses

578.4

561.7

520.6

503.1

465.2

442.4

Research & Development Expenses

266.7

245.6

217.7

219.8

192

164.4

Operating Profit

171.2

303.8

123.4

182.1

18.4

129

Operating Margin

13.1%

22.2%

11.5%

16.6%

2.2%

14.6%

Interest and Investment Income

38.2

44.4

34.5

36.6

31.9

13.2

Interest Expense

—

—

—

—

—

—

Non-Operating Income

-0.4

0.6

0.7

-1

0

0.5

Total Non-Operating Income

37.7

45

35.1

35.6

32

13.7

Income Before Provision for Income Taxes

209

348.8

158.5

217.7

50.3

142.6

Provision for Income Taxes

68.2

72.4

41.8

81

8.1

55.6

Consolidated Net Income

140.8

276.4

116.7

136.7

42.3

87.1

Net Income Attributable to Common Shareholders

140.8

276.4

116.7

136.7

42.3

53.4

Basic EPS

0.3

0.6

0.2

0.3

0.1

0.2

Diluted EPS

0.3

0.6

0.2

0.3

0.1

0.2

Basic Weighted Average Shares Outstanding

492.8

492.8

489

489.5

489.1

488.6

Total Shares Outstanding

489.9

496.1

491.6

488.9

490

490.5

Diluted Weighted Average Shares Outstanding

499.3

504.7

499.1

500.8

499.6

514.6

EBITDA

221.9

348.7

166

223.2

57.7

158.8

Effective Tax Rate

32.6%

20.8%

26.4%

37.2%

16%

39%