AssetsNov '25Nov '24Dec '23Dec '22Dec '21Nov '20Nov '19Nov '18Dec '17Dec '16Nov '15

Cash and Cash Equivalents

5,431

7,613

7,141

4,236

3,844

4,478

2,650

1,642.8

2,306.1

1,011.3

Short-Term Investments

1,164

273

701

1,860

1,954

1,514

1,527

1,586.2

3,513.7

3,750

Total Cash and Cash Equivalents

6,595

7,886

7,842

6,096

5,798

5,992

4,177

3,229

5,819.8

4,761.3

Accounts Receivable

2,344

2,072

2,224

2,065

1,878

1,398

1,535

1,315.6

1,218

833

Other Receivables

—

—

—

—

—

—

—

—

—

—

Total Trade Receivables

2,344

2,072

2,224

2,065

1,878

1,398

1,535

1,315.6

1,218

833

Other Current Assets

1,224

1,274

1,018

835

993

756

783

312.5

210.1

245.4

Total Current Assets

10,163

11,232

11,084

8,996

8,669

8,146

6,495

4,857

7,247.8

5,839.8

Net Property, Plant & Equipment

2,185

2,217

2,388

2,315

2,116

2,004

1,293

1,075.1

937

816.3

Net Intangible Assets

495

782

1,088

1,449

1,820

1,359

1,721

2,069

385.7

414.4

Goodwill

12,857

12,788

12,805

12,787

12,668

10,742

10,691

10,581

5,821.6

5,406.5

Other Long-Term Assets

3,796

3,211

2,414

1,618

1,968

2,033

562

186.5

143.5

220.3

Total Assets

29,496

30,230

29,779

27,165

27,241

24,284

20,762

18,768.7

14,535.6

12,697.2

LiabilitiesNov '25Nov '24Dec '23Dec '22Dec '21Nov '20Nov '19Nov '18Dec '17Dec '16Nov '15

Accounts Payable

417

361

314

379

312

306

209

186.3

113.5

88

Accrued Expenses

2,648

2,336

1,942

1,790

1,736

1,422

1,399

1,163.2

993.8

739.6

Short-Term Debt

—

1,499

—

500

—

—

3,149

—

—

—

Current Portion of Leases

77

75

73

87

97

92

—

—

—

—

Unearned Revenue

6,905

6,131

5,837

5,297

4,733

3,629

3,378

2,916

2,406

1,945.6

Other Current Liabilities

153

119

85

75

54

63

56

35.7

14.2

38.4

Total Current Liabilities

10,200

10,521

8,251

8,128

6,932

5,512

8,191

4,301.1

3,527.5

2,811.6

Long-Term Debt

6,210

4,129

3,634

3,629

4,123

4,117

989

4,124.8

1,881.4

1,892.2

Leases

361

353

373

417

453

499

—

—

—

—

Other Long-Term Liabilities

1,102

1,122

1,003

940

936

892

1,052

980.6

666.8

568.6

Total Long-Term Liabilities

7,673

5,604

5,010

4,986

5,512

5,508

2,041

5,105.4

2,548.2

2,460.8

Total Liabilities

17,873

16,125

13,261

13,114

12,444

11,020

10,232

9,406.6

6,075.7

5,272.4

EquityNov '25Nov '24Dec '23Dec '22Dec '21Nov '20Nov '19Nov '18Dec '17Dec '16Nov '15

Common Stock

—

—

—

—

8,428

—

—

0.1

0.1

0.1

Treasury Stock

-48,847

-37,583

-28,129

-23,843

-17,399

-13,546

-10,615

-7,990.8

-6,084.4

-5,132.5

Additional Paid-in Capital

15,361

13,419

11,586

9,868

23,905

7,357

6,504

5,685.3

5,082.2

4,616.3

Accumulated Other Comprehensive Income

-245

-201

-285

-293

-137

-158

-188

-148.1

-111.8

-173.6

Retained Earnings

45,354

38,470

33,346

28,319

—

19,611

14,829

11,815.6

9,573.9

8,114.5

Total Common Shareholders' Equity

11,623

14,105

16,518

14,051

14,797

13,264

10,530

9,362.1

8,459.9

7,424.8

Total Shareholders' Equity

11,623

14,105

16,518

14,051

14,797

13,264

10,530

9,362.1

8,459.9

7,424.8

Total Liabilities and Shareholders' Equity

29,496

30,230

29,779

27,165

27,241

24,284

20,762

18,768.7

14,535.6

12,697.2