AssetsNov '25May '25Nov '24May '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Nov '20May '20Nov '19May '19

Cash and Cash Equivalents

5,431

4,931

7,613

7,660

7,141

5,456

Short-Term Investments

1,164

782

273

405

701

1,145

Total Cash and Cash Equivalents

6,595

5,713

7,886

8,065

7,842

6,601

Accounts Receivable

2,344

1,735

2,072

1,612

2,224

1,685

Total Trade Receivables

2,344

1,735

2,072

1,612

2,224

1,685

Other Current Assets

1,224

1,530

1,274

1,346

1,018

988

Total Current Assets

10,163

8,978

11,232

11,023

11,084

9,274

Net Property, Plant & Equipment

2,185

2,149

2,217

2,350

2,388

2,421

Net Intangible Assets

495

631

782

933

1,088

1,258

Goodwill

12,857

12,830

12,788

12,803

12,805

12,796

Other Long-Term Assets

3,796

3,519

3,211

2,898

2,414

2,089

Total Assets

29,496

28,107

30,230

30,007

29,779

27,838

LiabilitiesNov '25May '25Nov '24May '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Nov '20May '20Nov '19May '19

Accounts Payable

417

360

361

357

314

346

Accrued Expenses

2,648

2,256

2,336

1,899

1,942

1,786

Short-Term Debt

—

—

1,499

1,498

—

—

Current Portion of Leases

77

74

75

67

73

74

Unearned Revenue

6,905

6,220

6,131

5,558

5,837

5,265

Other Current Liabilities

153

129

119

95

85

548

Total Current Liabilities

10,200

9,039

10,521

9,474

8,251

8,019

Long-Term Debt

6,210

6,166

4,129

4,127

3,634

3,631

Leases

361

323

353

398

373

408

Other Long-Term Liabilities

1,102

1,131

1,122

1,165

1,003

942

Total Long-Term Liabilities

7,673

7,620

5,604

5,690

5,010

4,981

Total Liabilities

17,873

16,659

16,125

15,164

13,261

13,000

EquityNov '25May '25Nov '24May '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Nov '20May '20Nov '19May '19

Common Stock

—

—

—

—

—

—

Treasury Stock

-48,847

-44,338

-37,583

-32,612

-28,129

-26,191

Additional Paid-in Capital

15,361

14,375

13,419

12,504

11,586

10,717

Accumulated Other Comprehensive Income

-245

-333

-201

-276

-285

-297

Retained Earnings

45,354

41,744

38,470

35,227

33,346

30,609

Total Common Shareholders' Equity

11,623

11,448

14,105

14,843

16,518

14,838

Total Shareholders' Equity

11,623

11,448

14,105

14,843

16,518

14,838

Total Liabilities and Shareholders' Equity

29,496

28,107

30,230

30,007

29,779

27,838