AssetsNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22

Cash and Cash Equivalents

5,431

4,982

4,931

6,758

7,613

7,193

Short-Term Investments

1,164

958

782

677

273

322

Total Cash and Cash Equivalents

6,595

5,940

5,713

7,435

7,886

7,515

Accounts Receivable

2,344

2,093

1,735

1,973

2,072

1,802

Total Trade Receivables

2,344

2,093

1,735

1,973

2,072

1,802

Other Current Assets

1,224

1,379

1,530

1,447

1,274

1,399

Total Current Assets

10,163

9,412

8,978

10,855

11,232

10,716

Net Property, Plant & Equipment

2,185

2,215

2,149

2,159

2,217

2,337

Net Intangible Assets

495

555

631

706

782

858

Goodwill

12,857

12,862

12,830

12,777

12,788

12,814

Other Long-Term Assets

3,796

3,710

3,519

3,458

3,211

3,105

Total Assets

29,496

28,754

28,107

29,955

30,230

29,830

LiabilitiesNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22

Accounts Payable

417

337

360

326

361

318

Accrued Expenses

2,648

2,289

2,256

1,951

2,336

1,848

Short-Term Debt

—

—

—

—

1,499

1,499

Current Portion of Leases

77

74

74

74

75

70

Unearned Revenue

6,905

6,385

6,220

6,347

6,131

5,779

Other Current Liabilities

153

154

129

465

119

130

Total Current Liabilities

10,200

9,239

9,039

9,163

10,521

9,644

Long-Term Debt

6,210

6,200

6,166

6,155

4,129

4,128

Leases

361

362

323

334

353

381

Other Long-Term Liabilities

1,102

1,183

1,131

1,208

1,122

1,132

Total Long-Term Liabilities

7,673

7,745

7,620

7,697

5,604

5,641

Total Liabilities

17,873

16,984

16,659

16,860

16,125

15,285

EquityNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22

Common Stock

—

—

—

—

—

—

Treasury Stock

-48,847

-46,373

-44,338

-40,827

-37,583

-35,083

Additional Paid-in Capital

15,361

14,968

14,375

13,894

13,419

13,026

Accumulated Other Comprehensive Income

-245

-341

-333

-158

-201

-309

Retained Earnings

45,354

43,516

41,744

40,186

38,470

36,911

Total Common Shareholders' Equity

11,623

11,770

11,448

13,095

14,105

14,545

Total Shareholders' Equity

11,623

11,770

11,448

13,095

14,105

14,545

Total Liabilities and Shareholders' Equity

29,496

28,754

28,107

29,955

30,230

29,830