Costco Wholesale Corporation
NasdaqGS-COST
Aug '05
Aug '09
Sep '13
Sep '17
Aug '21
Aug '25
Aug '28 (E)
| Income Statement | LTM | Aug '25 | Sep '24 | Sep '23 | Aug '22 | Aug '21 | Aug '20 | Sep '19 | Sep '18 | Sep '17 | Aug '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 280,391 | 275,235 | 254,453 | 242,290 | 226,954 | 195,929 | 166,761 | 152,703 | 141,576 | 129,025 | 118,719 |
Total Revenues %Chg | 8.3% | 8.2% | 5% | 6.8% | 15.8% | 17.5% | 9.2% | 7.9% | 9.7% | 8.7% | 2.2% |
Cost of Sales | 244,287 | 239,886 | 222,358 | 212,586 | 199,382 | 170,684 | 144,939 | 132,886 | 123,152 | 111,882 | 102,901 |
Gross Profit | 36,104 | 35,349 | 32,095 | 29,704 | 27,572 | 25,245 | 21,822 | 19,817 | 18,424 | 17,143 | 15,818 |
Gross Profit Margin | 12.9% | 12.8% | 12.6% | 12.3% | 12.1% | 12.9% | 13.1% | 13% | 13% | 13.3% | 13.3% |
Selling, General & Administrative Expenses | 25,454 | 24,966 | 22,810 | 21,590 | 19,779 | 18,537 | 16,387 | 14,994 | 13,876 | 12,950 | 12,068 |
Other Operating Expenses | — | — | — | — | — | — | — | 86 | 68 | 82 | 78 |
Operating Profit | 10,650 | 10,383 | 9,285 | 8,114 | 7,793 | 6,708 | 5,435 | 4,737 | 4,480 | 4,111 | 3,672 |
Operating Margin | 3.8% | 3.8% | 3.6% | 3.3% | 3.4% | 3.4% | 3.3% | 3.1% | 3.2% | 3.2% | 3.1% |
Interest and Investment Income | 597 | 589 | 624 | 533 | 205 | 143 | 92 | 178 | 121 | 62 | 80 |
Interest Expense | -152 | -154 | -169 | -160 | -158 | -171 | -160 | -150 | -159 | -134 | -133 |
Total Non-Operating Income | 445 | 435 | 455 | 373 | 47 | -28 | -68 | 28 | -38 | -72 | -53 |
Income Before Provision for Income Taxes | 11,095 | 10,818 | 9,740 | 8,487 | 7,840 | 6,680 | 5,367 | 4,765 | 4,442 | 4,039 | 3,619 |
Provision for Income Taxes | 2,793 | 2,719 | 2,373 | 2,195 | 1,925 | 1,601 | 1,308 | 1,061 | 1,263 | 1,325 | 1,243 |
Consolidated Net Income | 8,302 | 8,099 | 7,367 | 6,292 | 5,915 | 5,079 | 4,059 | 3,704 | 3,179 | 2,714 | 2,376 |
Net Income Attributable to Minority Interests and Other | — | — | — | — | 71 | 72 | 57 | 45 | 45 | 35 | 26 |
Net Income Attributable to Common Shareholders | 8,302 | 8,099 | 7,367 | 6,292 | 5,844 | 5,007 | 4,002 | 3,659 | 3,134 | 2,679 | 2,350 |
Basic EPS | 18.7 | 18.2 | 16.6 | 14.2 | 13.2 | 11.3 | 9.1 | 8.3 | 7.2 | 6.1 | 5.4 |
Diluted EPS | 18.7 | 18.2 | 16.6 | 14.2 | 13.1 | 11.3 | 9 | 8.3 | 7.1 | 6.1 | 5.3 |
Basic Weighted Average Shares Outstanding | 444 | 444 | 443.9 | 443.9 | 443.7 | 443.1 | 442.3 | 439.8 | 438.5 | 438.4 | 438.6 |
Total Shares Outstanding | 443.9 | 443.2 | 443.1 | 442.8 | 442.7 | 441.8 | 441.3 | 439.6 | 438.2 | 437.2 | 437.5 |
Diluted Weighted Average Shares Outstanding | 444.7 | 444.8 | 444.8 | 444.5 | 444.8 | 444.3 | 443.9 | 442.9 | 441.8 | 440.9 | 441.3 |
EBITDA | 13,125 | 12,809 | 11,522 | 10,191 | 9,693 | 8,489 | 7,080 | 6,229 | 5,917 | 5,481 | 4,927 |
Effective Tax Rate | 25.2% | 25.1% | 24.4% | 25.9% | 24.6% | 24% | 24.4% | 22.3% | 28.4% | 32.8% | 34.3% |