Income StatementAug '25Feb '25Sep '24Feb '24Sep '23Feb '23Aug '22Feb '22Aug '21Feb '21Aug '20Feb '20Sep '19Feb '19

Total Revenues

149,361

125,874

138,212

116,241

132,587

109,703

Total Revenues %Chg

8.1%

8.3%

4.2%

6%

6.3%

7.3%

Cost of Sales

130,033

109,853

120,761

101,597

116,394

96,192

Gross Profit

19,328

16,021

17,451

14,644

16,193

13,511

Gross Profit Margin

12.9%

12.7%

12.6%

12.6%

12.2%

12.3%

Selling, General & Administrative Expenses

13,457

11,509

12,212

10,598

11,733

9,857

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

5,871

4,512

5,239

4,046

4,460

3,654

Operating Margin

3.9%

3.6%

3.8%

3.5%

3.4%

3.3%

Interest and Investment Income

300

289

248

376

366

167

Interest Expense

-81

-73

-90

-79

-92

-68

Total Non-Operating Income

219

216

158

297

274

99

Income Before Provision for Income Taxes

6,090

4,728

5,397

4,343

4,734

3,753

Provision for Income Taxes

1,577

1,142

1,362

1,011

1,272

923

Consolidated Net Income

4,513

3,586

4,035

3,332

3,462

2,830

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

4,513

3,586

4,035

3,332

3,462

2,830

Basic EPS

10.2

8.1

9.1

7.5

7.8

6.4

Diluted EPS

10.2

8.1

9.1

7.5

7.8

6.4

Basic Weighted Average Shares Outstanding

444

444

444

443.9

443.9

443.9

Total Shares Outstanding

443.2

443.7

443.1

443.5

442.8

443.6

Diluted Weighted Average Shares Outstanding

444.7

444.9

444.9

444.6

444.4

444.5

EBITDA

7,197

5,612

6,461

5,061

5,620

4,571

Effective Tax Rate

25.9%

24.2%

25.2%

23.3%

26.9%

24.6%