Income StatementNov '25Aug '25May '25Feb '25Nov '24Sep '24May '24Feb '24Nov '23Sep '23May '23Feb '23Nov '22Aug '22

Total Revenues

280,391

275,235

268,776

264,086

258,805

254,453

Total Revenues %Chg

8.3%

8.2%

5.9%

6.1%

5.4%

5%

Cost of Sales

244,287

239,886

234,437

230,614

226,010

222,358

Gross Profit

36,104

35,349

34,339

33,472

32,795

32,095

Gross Profit Margin

12.9%

12.8%

12.8%

12.7%

12.7%

12.6%

Selling, General & Administrative Expenses

25,454

24,966

24,255

23,721

23,298

22,810

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

10,650

10,383

10,084

9,751

9,497

9,285

Operating Margin

3.8%

3.8%

3.8%

3.7%

3.7%

3.6%

Interest and Investment Income

597

589

494

537

611

624

Interest Expense

-152

-154

-157

-163

-168

-169

Total Non-Operating Income

445

435

337

374

443

455

Income Before Provision for Income Taxes

11,095

10,818

10,421

10,125

9,940

9,740

Provision for Income Taxes

2,793

2,719

2,578

2,504

2,364

2,373

Consolidated Net Income

8,302

8,099

7,843

7,621

7,576

7,367

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

8,302

8,099

7,843

7,621

7,576

7,367

Basic EPS

18.7

18.2

17.7

17.2

17.1

16.6

Diluted EPS

18.7

18.2

17.6

17.1

17

16.6

Basic Weighted Average Shares Outstanding

444

444

444

444

443.9

443.9

Total Shares Outstanding

443.9

443.2

443.5

443.7

443.9

443.1

Diluted Weighted Average Shares Outstanding

444.7

444.8

444.9

444.9

444.9

444.8

EBITDA

13,125

12,809

12,442

12,073

11,781

11,522

Effective Tax Rate

25.2%

25.1%

24.7%

24.7%

23.8%

24.4%