Cintas Corporation provides corporate identity uniforms and related business services primarily in the United States, Canada, and Latin America. It operates through Uniform Rental and Facility Services, First Aid and Safety Services, and All Other segments. The company rents and services uniforms and other garments, including flame resistant clothing, mats, mops and shop towels, and other ancillary items; and provides restroom cleaning services and supplies, as well as sells uniforms. It also offers first aid and safety services, and fire protection products and services. The company provides its products and services through its distribution network and local delivery routes, or local representatives to small service and manufacturing companies, as well as major corporations. Cintas Corporation was founded in 1968 and is headquartered in Cincinnati, Ohio.

Cintas Corporation

Uniform Rental and Facility Services

Uniform Rental and Facility Services %Chg

Uniform Rental and Facility Services Common Size

Other Services

Other Services %Chg

Other Services Common Size

Other

Other %Chg

Other Common Size

Total Revenue

Total Revenue %Chg

Total Revenue Common Size

Cost of Rental Uniforms and Ancillary Products

Cost of Rental Uniforms and Ancillary Products %Chg

Cost of Rental Uniforms and Ancillary Products Common Size

Cost of Other Services

Cost of Other Services %Chg

Cost of Other Services Common Size

Cost of Uniform Rental and Facility Services

Cost of Uniform Rental and Facility Services %Chg

Cost of Uniform Rental and Facility Services Common Size

Cost of Other

Cost of Other %Chg

Cost of Other Common Size

Selling and Administrative Expenses

Selling and Administrative Expenses %Chg

Selling and Administrative Expenses Common Size

Legal Settlements, Net of Insurance Proceeds

Legal Settlements, Net of Insurance Proceeds %Chg

Legal Settlements, Net of Insurance Proceeds Common Size

Restructuring Charges

Restructuring Charges %Chg

Restructuring Charges Common Size

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets %Chg

Impairment of Long-Lived Assets Common Size

G&K Services, Inc. Transaction and Integration Expenses

G&K Services, Inc. Transaction and Integration Expenses %Chg

G&K Services, Inc. Transaction and Integration Expenses Common Size

Total Costs and Expenses

Total Costs and Expenses %Chg

Total Costs and Expenses Common Size

Operating Income

Operating Income %Chg

Operating Income Common Size

Gain on Sale of Stock of an Equity Method Investment

Gain on Sale of Stock of an Equity Method Investment %Chg

Gain on Sale of Stock of an Equity Method Investment Common Size

Gain on Sale of a Cost Method Investment

Gain on Sale of a Cost Method Investment %Chg

Gain on Sale of a Cost Method Investment Common Size

Interest Income

Interest Income %Chg

Interest Income Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Income Taxes

Income Taxes %Chg

Income Taxes Common Size

Income from Continuing Operations

Income from Continuing Operations %Chg

Income from Continuing Operations Common Size

Income from Discontinued Operations, Net of Tax

Income from Discontinued Operations, Net of Tax %Chg

Income from Discontinued Operations, Net of Tax Common Size

Income (Loss) from Discontinued Operations, Net of Tax

Income (Loss) from Discontinued Operations, Net of Tax %Chg

Income (Loss) from Discontinued Operations, Net of Tax Common Size

Net Income

Net Income %Chg

Net Income Common Size

Continuing Operations

Continuing Operations %Chg

Continuing Operations Common Size

Discontinued Operations

Discontinued Operations %Chg

Discontinued Operations Common Size

Basic Earnings per Share

Basic Earnings per Share %Chg

Basic Earnings per Share Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest and Investment Income

Interest and Investment Income %Chg

Interest and Investment Income Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Consolidated Net Income

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	LTM	May '25	May '24	May '23	May '22	May '21	May '20	May '19	May '18	May '17	May '16
Total Revenues	10,556.7	10,340.2	9,596.6	8,815.8	7,854.5	7,116.3	7,085.1	6,892.3	6,476.6	5,323.4	4,795.8
Total Revenues %Chg	8.2%	7.7%	8.9%	12.2%	10.4%	0.4%	2.8%	6.4%	21.7%	11%	9.8%
Uniform Rental and Facility Services
Other Services
Other
Cost of Sales	5,268.1	5,166	4,910.2	4,642.4	4,222.2	3,801.7	3,851.4	3,763.7	3,568.1	2,943.1	2,694.4
Cost of Rental Uniforms and Ancillary Products
Cost of Other Services
Cost of Uniform Rental and Facility Services
Cost of Other
Gross Profit	5,288.6	5,174.2	4,686.4	4,173.4	3,632.2	3,314.7	3,233.7	3,128.6	2,908.5	2,380.3	2,101.3
Gross Profit Margin	50.1%	50%	48.8%	47.3%	46.2%	46.6%	45.6%	45.4%	44.9%	44.7%	43.8%
Selling, General & Administrative Expenses	2,872	2,814.4	2,617.8	2,370.7	2,044.9	1,929.2	2,071.1	1,980.6	1,916.8	1,527.4	1,332.4
Selling and Administrative Expenses
Other Operating Expenses	—	—	—	—	—	—	—	14.4	41.9	79.2	—
Legal Settlements, Net of Insurance Proceeds
Restructuring Charges
Impairment of Long-Lived Assets
G&K Services, Inc. Transaction and Integration Expenses
Operating Profit	2,416.6	2,359.7	2,068.6	1,802.7	1,587.4	1,385.5	1,162.7	1,133.5	949.8	773.7	768.9
Operating Income
Operating Margin	22.9%	22.8%	21.6%	20.4%	20.2%	19.5%	16.4%	16.4%	14.7%	14.5%	16%
Interest and Investment Income	6.5	5.6	5.7	1.7	0.2	0.5	1	1.2	1.3	0.2	0.9
Interest Income
Interest Expense	-99.7	-101.1	-100.7	-111.2	-88.8	-98.2	-105.4	-101.7	-110.2	-86.5	-64.5
Interest Expense
Non-Operating Income	—	—	—	—	—	—	—	69.4	—	—	—
Gain on Sale of Stock of an Equity Method Investment
Gain on Sale of a Cost Method Investment
Total Non-Operating Income	-93.1	-95.5	-95	-109.5	-88.6	-97.7	-104.4	-31.1	-108.8	-86.3	-63.6
Income Before Provision for Income Taxes	2,323.4	2,264.2	1,973.6	1,693.1	1,498.8	1,287.7	1,058.3	1,102.4	841	687.4	705.3
Income Before Income Taxes
Provision for Income Taxes	472.1	451.9	402	345.1	263	176.8	181.9	219.8	57.1	230.1	256.7
Income Taxes
Consolidated Net Income	1,851.4	1,812.3	1,571.6	1,348	1,235.8	1,111	876.4	882.6	783.9	457.3	448.6
Income from Continuing Operations
Net Income Attributable to Discontinued Operations	—	—	—	—	—	—	-0.3	2.3	58.7	23.4	244.9
Income from Discontinued Operations, Net of Tax
Income (Loss) from Discontinued Operations, Net of Tax
Net Income Attributable to Common Shareholders	1,851.4	1,812.3	1,571.6	1,348	1,235.8	1,111	876	885	842.6	480.7	693.5
Net Income
Basic EPS	4.6	4.5	3.9	3.3	3	2.6	2.1	2.1	1.8	1.1	1
Diluted EPS	4.5	4.4	3.8	3.3	2.9	2.6	2	2	1.8	1	1
Basic Weighted Average Shares Outstanding	403.5	403.5	406.6	406.6	412.7	419.5	415.3	424.3	426.4	419.9	432.9
Total Shares Outstanding	401.9	402.9	405	407	406.8	416.2	413.7	413.1	425.3	421.6	416.9
Diluted Weighted Average Shares Outstanding	410	410.3	413.5	413.5	422.1	430.8	428	438	439.2	431.1	439.8
EBITDA	2,921.5	2,853.9	2,525.5	2,222	1,987.1	1,773.4	1,541.7	1,493.6	1,229.3	970.3	934.2
Effective Tax Rate	20.3%	20%	20.4%	20.4%	17.5%	13.7%	17.2%	19.9%	6.8%	33.5%	36.4%