Income StatementMay '25Nov '24May '24Nov '23May '23Nov '22May '22Nov '21May '21Nov '20May '20Nov '19May '19Nov '18

Total Revenues

5,276.8

5,063.4

4,877.1

4,719.5

4,474.5

4,341.3

Total Revenues %Chg

8.2%

7.3%

9%

8.7%

10.9%

13.7%

Cost of Sales

2,631.5

2,534.5

2,473.8

2,436.4

2,351.6

2,290.8

Gross Profit

2,645.3

2,528.8

2,403.3

2,283.1

2,122.8

2,050.6

Gross Profit Margin

50.1%

49.9%

49.3%

48.4%

47.4%

47.2%

Selling, General & Administrative Expenses

1,438

1,376.4

1,334.9

1,282.9

1,205.2

1,165.5

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

1,207.3

1,152.4

1,068.4

1,000.2

917.6

885.1

Operating Margin

22.9%

22.8%

21.9%

21.2%

20.5%

20.4%

Interest and Investment Income

3.4

2.2

4.6

1.2

1.2

0.5

Interest Expense

-48.8

-52.3

-49.6

-51.1

-54.6

-56.6

Non-Operating Income

—

—

—

—

—

—

Total Non-Operating Income

-45.5

-50.1

-45.1

-49.9

-53.4

-56.1

Income Before Provision for Income Taxes

1,161.9

1,102.3

1,023.3

950.3

864.2

828.9

Provision for Income Taxes

250.1

201.8

211.4

190.6

192.2

152.9

Consolidated Net Income

911.8

900.5

811.9

759.7

672

676

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

911.8

900.5

811.9

759.7

672

676

Basic EPS

2.3

2.2

2

1.9

1.6

1.7

Diluted EPS

2.2

2.2

2

1.8

1.6

1.6

Basic Weighted Average Shares Outstanding

403.6

403.5

406.1

407.1

407

406.1

Total Shares Outstanding

402.9

403.5

405

405.4

407

406.4

Diluted Weighted Average Shares Outstanding

410

410.6

413.3

413.7

413.6

413.4

EBITDA

1,456.2

1,397.7

1,309.2

1,216.3

1,135.7

1,086.3

Effective Tax Rate

21.5%

18.3%

20.7%

20.1%

22.2%

18.4%