Income StatementAug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22Aug '22May '22

Total Revenues

10,556.7

10,340.2

10,143.5

9,940.5

9,755.9

9,596.6

Total Revenues %Chg

8.2%

7.7%

7.8%

8.1%

8.5%

8.9%

Cost of Sales

5,268.1

5,166

5,079.8

5,008.3

4,958.9

4,910.2

Gross Profit

5,288.6

5,174.2

5,063.6

4,932.1

4,797

4,686.4

Gross Profit Margin

50.1%

50%

49.9%

49.6%

49.2%

48.8%

Selling, General & Administrative Expenses

2,872

2,814.4

2,753.8

2,711.3

2,667.9

2,617.8

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

2,416.6

2,359.7

2,309.9

2,220.8

2,129.1

2,068.6

Operating Margin

22.9%

22.8%

22.8%

22.3%

21.8%

21.6%

Interest and Investment Income

6.5

5.6

7.2

6.8

6.6

5.7

Interest Expense

-99.7

-101.1

-101.1

-101.9

-101.8

-100.7

Non-Operating Income

—

—

—

—

—

—

Total Non-Operating Income

-93.1

-95.5

-93.9

-95.1

-95.2

-95

Income Before Provision for Income Taxes

2,323.4

2,264.2

2,215.9

2,125.7

2,033.9

1,973.6

Provision for Income Taxes

472.1

451.9

437.6

413.3

395.3

402

Consolidated Net Income

1,851.4

1,812.3

1,778.3

1,712.4

1,638.5

1,571.6

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

1,851.4

1,812.3

1,778.3

1,712.4

1,638.5

1,571.6

Basic EPS

4.6

4.5

4.4

4.2

4

3.9

Diluted EPS

4.5

4.4

4.3

4.2

4

3.8

Basic Weighted Average Shares Outstanding

403.5

403.5

404.2

404.8

405.5

406.6

Total Shares Outstanding

403

402.9

403.7

403.5

403.3

405

Diluted Weighted Average Shares Outstanding

410

410.3

411.2

411.8

412.4

413.5

EBITDA

2,921.5

2,853.9

2,802.3

2,697.6

2,585.1

2,525.5

Effective Tax Rate

20.3%

20%

19.7%

19.4%

19.4%

20.4%