Medpace Holdings, Inc.
NasdaqGS-MEDP
Dec '15
Dec '17
Dec '19
Dec '21
Dec '23
LTM
Dec '26 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 285.4 | 669.4 | 245.4 | 28.3 | 461.3 | 277.8 | 131.9 | 23.3 | 26.5 | 37.1 | 14.9 |
Total Cash and Cash Equivalents | 285.4 | 669.4 | 245.4 | 28.3 | 461.3 | 277.8 | 131.9 | 23.3 | 26.5 | 37.1 | 14.9 |
Accounts Receivable | 373 | 296.4 | 298.4 | 253.4 | 186.4 | 161 | 155.7 | 133.4 | 83.1 | 79.8 | 65.1 |
Total Trade Receivables | 373 | 296.4 | 298.4 | 253.4 | 186.4 | 161 | 155.7 | 133.4 | 83.1 | 79.8 | 65.1 |
Other Current Assets | 78.9 | 63.4 | 50 | 52.3 | 43.2 | 34.9 | 29.4 | 21.4 | 20.4 | 16.4 | 14.8 |
Total Current Assets | 737.3 | 1,029.2 | 593.8 | 334 | 690.9 | 473.7 | 317 | 178.1 | 130 | 133.2 | 94.7 |
Net Property, Plant & Equipment | 256.8 | 252.3 | 265.4 | 248.9 | 222.7 | 198.8 | 99.4 | 52.3 | 48.7 | 43.8 | 37.5 |
Net Intangible Assets | 33.7 | 34.4 | 35.8 | 38 | 41.4 | 46.5 | 54.4 | 69.2 | 98.7 | 136.1 | 186.7 |
Goodwill | 662.4 | 662.4 | 662.4 | 662.4 | 662.4 | 662.4 | 662.4 | 661 | 661 | 661 | 661 |
Other Long-Term Assets | 62.9 | 122.6 | 99.4 | 69.2 | 42.6 | 9.3 | 9.9 | 7.4 | 12.3 | 5 | 4.1 |
Total Assets | 1,753 | 2,100.9 | 1,656.8 | 1,352.5 | 1,659.9 | 1,390.7 | 1,143.1 | 967.9 | 950.7 | 979.1 | 984 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 26.5 | 32.5 | 31.9 | 33.1 | 25.7 | 26.6 | 22.4 | 16.7 | 16.7 | 10.9 | 8.7 |
Accrued Expenses | 368.7 | 307.8 | 293 | 210.1 | 159.3 | 134.4 | 109.3 | 87.5 | 23.7 | 24.4 | — |
Short-Term Debt | — | — | — | 50 | — | — | — | — | 16.5 | 12.4 | 51.1 |
Unearned Revenue | 834.3 | 710.6 | 559.9 | 462.7 | 344.6 | 255.7 | 192.4 | 147.9 | 131.2 | 117.6 | 66.7 |
Other Current Liabilities | 54.3 | 53.6 | 40.4 | 47.5 | 27.6 | 23.5 | 19 | 4.9 | 4.7 | 3.3 | 0.1 |
Total Current Liabilities | 1,283.9 | 1,104.6 | 925.1 | 803.5 | 557.2 | 440.1 | 343 | 257 | 192.7 | 168.6 | 126.5 |
Long-Term Debt | — | — | — | — | — | — | — | 79.7 | 205.1 | 151.3 | 377.9 |
Leases | 119.1 | 126.2 | 142.1 | 138.9 | 131 | 115.1 | 45.2 | — | — | — | — |
Other Long-Term Liabilities | 56.4 | 44.5 | 30.6 | 23.8 | 18.8 | 29.6 | 28.6 | 41.5 | 49.4 | 48.5 | 58.7 |
Total Long-Term Liabilities | 175.5 | 170.8 | 172.7 | 162.6 | 149.8 | 144.8 | 73.8 | 121.2 | 254.5 | 199.8 | 436.6 |
Total Liabilities | 1,459.4 | 1,275.3 | 1,097.9 | 966.1 | 707 | 584.9 | 416.8 | 378.2 | 447.2 | 368.4 | 563.1 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
Treasury Stock | -12.2 | -12.2 | -12.3 | -12.5 | -5.4 | -5.6 | -6 | -6 | -6 | — | — |
Additional Paid-in Capital | 907.5 | 844.1 | 802.7 | 770.8 | 727.9 | 695.9 | 666.6 | 639.4 | 630.3 | 623.6 | 438.7 |
Accumulated Other Comprehensive Income | -5.7 | -14.7 | -10.1 | -12.4 | -4.8 | -0.1 | -2.7 | -2.5 | -0.7 | -3.7 | -2.6 |
Retained Earnings | -596.2 | 8.2 | -221.6 | -359.8 | 235 | 115.2 | 68.1 | -41.5 | -120.4 | -9.6 | -23 |
Total Common Shareholders' Equity | 293.6 | 825.5 | 559 | 386.4 | 952.9 | 805.8 | 726.3 | 589.7 | 503.5 | 610.7 | 413.5 |
Total Shareholders' Equity | 293.6 | 825.5 | 559 | 386.4 | 952.9 | 805.8 | 726.3 | 589.7 | 503.5 | 610.7 | 413.5 |
Total Liabilities and Shareholders' Equity | 1,753 | 2,100.9 | 1,656.8 | 1,352.5 | 1,659.9 | 1,390.7 | 1,143.1 | 967.9 | 950.7 | 979.1 | 984 |