AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

285.4

46.3

441.4

669.4

656.9

510.9

Total Cash and Cash Equivalents

285.4

46.3

441.4

669.4

656.9

510.9

Accounts Receivable

373

377.9

298.2

296.4

311.5

301.1

Total Trade Receivables

373

377.9

298.2

296.4

311.5

301.1

Other Current Assets

78.9

96.6

81.8

63.4

64.2

60.5

Total Current Assets

737.3

520.8

821.4

1,029.2

1,032.6

872.5

Net Property, Plant & Equipment

256.8

265

258.2

252.3

254.6

256.4

Net Intangible Assets

33.7

33.9

34.1

34.4

34.7

35.1

Goodwill

662.4

662.4

662.4

662.4

662.4

662.4

Other Long-Term Assets

62.9

89.6

121.2

122.6

99.7

93.6

Total Assets

1,753

1,571.7

1,897.4

2,100.9

2,084.1

1,920

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

26.5

43.3

61.3

32.5

26.2

27.4

Accrued Expenses

368.7

323.5

286.1

307.8

306.9

292.7

Short-Term Debt

—

—

—

—

—

—

Unearned Revenue

834.3

808.8

718.7

710.6

670.9

638.4

Other Current Liabilities

54.3

44.9

56.2

53.6

37.3

34.6

Total Current Liabilities

1,283.9

1,220.4

1,122.3

1,104.6

1,041.4

993.1

Long-Term Debt

—

—

—

—

—

—

Leases

119.1

124.9

126.7

126.2

128.3

131.8

Other Long-Term Liabilities

56.4

53.9

54.8

44.5

33

31.6

Total Long-Term Liabilities

175.5

178.9

181.4

170.8

161.3

163.4

Total Liabilities

1,459.4

1,399.3

1,303.8

1,275.3

1,202.6

1,156.4

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

0.3

0.3

0.3

0.3

0.3

0.3

Treasury Stock

-12.2

-12.2

-12.2

-12.2

-12.2

-12.2

Additional Paid-in Capital

907.5

893.2

886.9

844.1

836.9

818.9

Accumulated Other Comprehensive Income

-5.7

-5.7

-11.6

-14.7

-9.2

-12.6

Retained Earnings

-596.2

-703.2

-269.7

8.2

65.6

-30.8

Total Common Shareholders' Equity

293.6

172.4

593.6

825.5

881.4

763.6

Total Shareholders' Equity

293.6

172.4

593.6

825.5

881.4

763.6

Total Liabilities and Shareholders' Equity

1,753

1,571.7

1,897.4

2,100.9

2,084.1

1,920