AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

46.3

669.4

510.9

245.4

39.1

28.3

Total Cash and Cash Equivalents

46.3

669.4

510.9

245.4

39.1

28.3

Accounts Receivable

377.9

296.4

301.1

298.4

275.1

253.4

Total Trade Receivables

377.9

296.4

301.1

298.4

275.1

253.4

Other Current Assets

96.6

63.4

60.5

50

64.7

52.3

Total Current Assets

520.8

1,029.2

872.5

593.8

378.9

334

Net Property, Plant & Equipment

265

252.3

256.4

265.4

254.7

248.9

Net Intangible Assets

33.9

34.4

35.1

35.8

36.9

38

Goodwill

662.4

662.4

662.4

662.4

662.4

662.4

Other Long-Term Assets

89.6

122.6

93.6

99.4

74

69.2

Total Assets

1,571.7

2,100.9

1,920

1,656.8

1,406.9

1,352.5

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

43.3

32.5

27.4

31.9

33.6

33.1

Accrued Expenses

323.5

307.8

292.7

293

231.9

210.1

Short-Term Debt

—

—

—

—

55

50

Unearned Revenue

808.8

710.6

638.4

559.9

490.6

462.7

Other Current Liabilities

44.9

53.6

34.6

40.4

41.3

47.5

Total Current Liabilities

1,220.4

1,104.6

993.1

925.1

852.4

803.5

Long-Term Debt

—

—

—

—

—

—

Leases

124.9

126.2

131.8

142.1

139.4

138.9

Other Long-Term Liabilities

53.9

44.5

31.6

30.6

24.1

23.8

Total Long-Term Liabilities

178.9

170.8

163.4

172.7

163.4

162.6

Total Liabilities

1,399.3

1,275.3

1,156.4

1,097.9

1,015.9

966.1

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

0.3

0.3

0.3

0.3

0.3

0.3

Treasury Stock

-12.2

-12.2

-12.2

-12.3

-12.3

-12.5

Additional Paid-in Capital

893.2

844.1

818.9

802.7

785.3

770.8

Accumulated Other Comprehensive Income

-5.7

-14.7

-12.6

-10.1

-11.2

-12.4

Retained Earnings

-703.2

8.2

-30.8

-221.6

-371

-359.8

Total Common Shareholders' Equity

172.4

825.5

763.6

559

391.1

386.4

Total Shareholders' Equity

172.4

825.5

763.6

559

391.1

386.4

Total Liabilities and Shareholders' Equity

1,571.7

2,100.9

1,920

1,656.8

1,406.9

1,352.5