Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

293,812

281,724

270,010

261,802

254,190

245,122

Total Revenues %Chg

15.6%

14.9%

14.1%

15%

16.4%

15.7%

Cost of Sales

91,775

87,831

83,501

80,087

77,911

74,114

Gross Profit

202,037

193,893

186,509

181,715

176,279

171,008

Gross Profit Margin

68.8%

68.8%

69.1%

69.4%

69.3%

69.8%

Selling, General & Administrative Expenses

33,010

32,877

32,664

32,834

32,794

32,065

Research & Development Expenses

33,090

32,488

31,715

31,170

30,395

29,510

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

135,937

128,528

122,130

117,711

113,090

109,433

Operating Margin

46.3%

45.6%

45.2%

45%

44.5%

44.6%

Non-Operating Income

-8,278

-4,901

-3,869

-4,100

-2,318

-1,646

Total Non-Operating Income

-8,278

-4,901

-3,869

-4,100

-2,318

-1,646

Income Before Provision for Income Taxes

127,659

123,627

118,261

113,611

110,772

107,787

Provision for Income Taxes

22,747

21,795

21,626

20,861

20,260

19,651

Consolidated Net Income

104,912

101,832

96,635

92,750

90,512

88,136

Net Income Attributable to Common Shareholders

104,912

101,832

96,635

92,750

90,512

88,136

Basic EPS

14.1

13.7

13

12.5

12.2

11.9

Diluted EPS

14.1

13.6

12.9

12.4

12.1

11.8

Total Shares Outstanding

7,434

7,434

7,434

7,435

7,436

7,434

Basic Weighted Average Shares Outstanding

7,433

7,433

7,433.3

7,432.5

7,431.8

7,430.8

Diluted Weighted Average Shares Outstanding

7,464.3

7,465.3

7,468.5

7,471.3

7,471.3

7,469.3

EBITDA

175,768

162,681

151,460

144,328

138,839

131,720

Effective Tax Rate

17.8%

17.6%

18.3%

18.4%

18.3%

18.2%