Microsoft Corporation develops, licenses, and supports software, services, devices, and solutions worldwide. The company operates in three segments: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. The Productivity and Business Processes segment offers Office, Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business; Skype, Outlook.com, OneDrive, and LinkedIn; and Dynamics 365, a set of cloud-based and on-premises business solutions for organizations and enterprise divisions. The Intelligent Cloud segment licenses SQL, Windows Servers, Visual Studio, System Center, and related Client Access Licenses; GitHub that provides a collaboration platform and code hosting service for developers; Nuance provides healthcare and enterprise AI solutions; and Azure, a cloud platform. It also offers enterprise support, Microsoft consulting, and nuance professional services to assist customers in developing, deploying, and managing Microsoft server and desktop solutions; and training and certification on Microsoft products. The More Personal Computing segment provides Windows original equipment manufacturer (OEM) licensing and other non-volume licensing of the Windows operating system; Windows Commercial, such as volume licensing of the Windows operating system, Windows cloud services, and other Windows commercial offerings; patent licensing; and Windows Internet of Things. It also offers Surface, PC accessories, PCs, tablets, gaming and entertainment consoles, and other devices; Gaming, including Xbox hardware, and Xbox content and services; video games and third-party video game royalties; and Search, including Bing and Microsoft advertising. The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online stores, and retail stores. Microsoft Corporation was founded in 1975 and is headquartered in Redmond, Washington.

Microsoft Corporation

Product

Product %Chg

Product Common Size

Service and Other

Service and Other %Chg

Service and Other Common Size

Total Revenue

Total Revenue %Chg

Total Revenue Common Size

Total Cost of Revenue

Total Cost of Revenue %Chg

Total Cost of Revenue Common Size

Gross Margin

Gross Margin %Chg

Gross Margin Common Size

Research and Development

Research and Development %Chg

Research and Development Common Size

Sales and Marketing

Sales and Marketing %Chg

Sales and Marketing Common Size

General and Administrative

General and Administrative %Chg

General and Administrative Common Size

Impairment, Integration, and Restructuring

Impairment, Integration, and Restructuring %Chg

Impairment, Integration, and Restructuring Common Size

Operating Income

Operating Income %Chg

Operating Income Common Size

Other Expense, Net

Other Expense, Net %Chg

Other Expense, Net Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Net Income

Net Income %Chg

Net Income Common Size

Basic

Basic %Chg

Basic Common Size

Diluted

Diluted %Chg

Diluted Common Size

Cash Dividends Declared per Common Share

Cash Dividends Declared per Common Share %Chg

Cash Dividends Declared per Common Share Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Research & Development Expenses

Research & Development Expenses %Chg

Research & Development Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

Net Income Attributable to Common Shareholders

Net Income Attributable to Common Shareholders %Chg

Net Income Attributable to Common Shareholders Common Size

Basic EPS

Basic EPS %Chg

Basic EPS Common Size

Diluted EPS

Diluted EPS %Chg

Diluted EPS Common Size

Total Shares Outstanding

Total Shares Outstanding %Chg

Total Shares Outstanding Common Size

Basic Weighted Average Shares Outstanding

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Total Revenues	146,507	135,217	126,585	118,537	109,046	102,869
Total Revenues %Chg	15.7%	14.1%	16.1%	15.2%	7.7%	6%
Product
Service and Other
Cost of Sales	45,933	41,898	38,189	35,925	32,923	32,940
Product
Service and Other
Gross Profit	100,574	93,319	88,396	82,612	76,123	69,929
Gross Margin
Gross Profit Margin	68.6%	69%	69.8%	69.7%	69.8%	68%
Selling, General & Administrative Expenses	17,224	15,653	17,181	14,884	15,794	14,540
Sales and Marketing
General and Administrative
Research & Development Expenses	17,027	15,461	15,709	13,801	13,723	13,472
Research and Development
Other Operating Expenses	—	—	—	—	—	—
Impairment, Integration, and Restructuring
Operating Profit	66,323	62,205	55,506	53,927	46,606	41,917
Operating Income
Operating Margin	45.3%	46%	43.8%	45.5%	42.7%	40.7%
Non-Operating Income	-2,330	-2,571	-1,529	-117	794	-6
Other Expense, Net
Total Non-Operating Income	-2,330	-2,571	-1,529	-117	794	-6
Income Before Provision for Income Taxes	63,993	59,634	53,977	53,810	47,400	41,911
Income Before Income Taxes
Provision for Income Taxes	10,936	10,859	10,002	9,649	9,020	7,930
Provision for Income Taxes
Consolidated Net Income	53,057	48,775	43,975	44,161	38,380	33,981
Net Income
Net Income Attributable to Common Shareholders	53,057	48,775	43,975	44,161	38,380	33,981
Net Income
Basic EPS	7.1	6.6	5.9	5.9	5.2	4.6
Diluted EPS	7.1	6.5	5.9	5.9	5.1	4.5
Total Shares Outstanding	7,434	7,435	7,434	7,432	7,432	7,447
Basic Weighted Average Shares Outstanding	7,432	7,434	7,430	7,432	7,438	7,454
Diluted Weighted Average Shares Outstanding	7,461	7,469	7,473	7,465	7,465	7,479
EBITDA	86,266	76,415	67,913	63,807	54,029	48,355
Effective Tax Rate	17.1%	18.2%	18.5%	17.9%	19%	18.9%