Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

77,673

76,441

70,066

69,632

65,585

64,727

Total Revenues %Chg

18.4%

18.1%

13.3%

12.3%

16%

15.2%

Cost of Sales

24,043

24,014

21,919

21,799

20,099

19,684

Gross Profit

53,630

52,427

48,147

47,833

45,486

45,043

Gross Profit Margin

69%

68.6%

68.7%

68.7%

69.4%

69.6%

Selling, General & Administrative Expenses

7,523

9,275

7,949

8,263

7,390

9,062

Research & Development Expenses

8,146

8,829

8,198

7,917

7,544

8,056

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

37,961

34,323

32,000

31,653

30,552

27,925

Operating Margin

48.9%

44.9%

45.7%

45.5%

46.6%

43.1%

Non-Operating Income

-3,660

-1,707

-623

-2,288

-283

-675

Total Non-Operating Income

-3,660

-1,707

-623

-2,288

-283

-675

Income Before Provision for Income Taxes

34,301

32,616

31,377

29,365

30,269

27,250

Provision for Income Taxes

6,554

5,383

5,553

5,257

5,602

5,214

Consolidated Net Income

27,747

27,233

25,824

24,108

24,667

22,036

Net Income Attributable to Common Shareholders

27,747

27,233

25,824

24,108

24,667

22,036

Basic EPS

3.7

3.7

3.5

3.2

3.3

3

Diluted EPS

3.7

3.7

3.5

3.2

3.3

3

Total Shares Outstanding

7,434

7,434

7,434

7,435

7,436

7,434

Basic Weighted Average Shares Outstanding

7,433

7,430

7,434

7,435

7,433

7,431

Diluted Weighted Average Shares Outstanding

7,466

7,462

7,461

7,468

7,470

7,475

EBITDA

51,022

45,526

40,740

38,480

37,935

34,305

Effective Tax Rate

19.1%

16.5%

17.7%

17.9%

18.5%

19.1%