Match Group, Inc.
NasdaqGS-MTCH
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 1,053.2 | 966 | 862.4 | 572.4 | 815.4 | 739.2 | 465.7 | 2,131.6 | 1,630.8 | 1,329.2 | 1,481.4 |
Short-Term Investments | 3.6 | 4.7 | 6.2 | 8.7 | 11.8 | — | — | 123.7 | 5 | 89.3 | 39.2 |
Total Cash and Cash Equivalents | 1,056.8 | 970.7 | 868.6 | 581.1 | 827.2 | 739.2 | 465.7 | 2,255.3 | 1,635.8 | 1,418.5 | 1,520.6 |
Accounts Receivable | 344.4 | 325 | 298.6 | 191.9 | 188.5 | 137 | 116.5 | 279.2 | 304 | 220.1 | 250.1 |
Other Receivables | — | — | — | — | — | — | — | — | — | — | — |
Total Trade Receivables | 344.4 | 325 | 298.6 | 191.9 | 188.5 | 137 | 116.5 | 279.2 | 304 | 220.1 | 250.1 |
Inventories | — | — | — | — | — | — | — | — | — | — | — |
Other Current Assets | 126.5 | 102.1 | 104 | 109.3 | 202.6 | 144 | 3,125.9 | 228.3 | 185.4 | 204.1 | 174.3 |
Total Current Assets | 1,527.8 | 1,397.8 | 1,271.3 | 882.4 | 1,218.3 | 1,020.2 | 3,708.1 | 2,762.7 | 2,125.2 | 1,842.7 | 1,945 |
Net Property, Plant & Equipment | 128.6 | 158.2 | 194.5 | 176.1 | 163.3 | 107.8 | 101.1 | 318.8 | 315.2 | 306.2 | 302.8 |
Net Intangible Assets | 198.3 | 215.4 | 305.7 | 357.7 | 771.7 | 230.9 | 228.3 | 631.4 | 663.7 | 355.5 | 440.8 |
Goodwill | 2,343.3 | 2,310.7 | 2,342.6 | 2,348.4 | 2,412 | 1,270.5 | 1,239.8 | 2,726.9 | 2,559.1 | 1,924.1 | 2,245.4 |
Long-Term Investments | — | — | — | — | — | — | — | 235.1 | 65 | 122.8 | 137.4 |
Other Long-Term Assets | 345.4 | 383.6 | 393.7 | 418.1 | 498.1 | 417 | 3,087.5 | 199.7 | 139.7 | 94.6 | 117.3 |
Total Assets | 4,543.4 | 4,465.8 | 4,507.9 | 4,182.8 | 5,063.3 | 3,046.5 | 8,364.8 | 6,874.6 | 5,867.8 | 4,645.9 | 5,188.7 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 26.3 | 18.3 | 13.2 | 13.7 | 37.9 | 29.2 | 20.2 | 74.9 | 76.6 | 62.9 | 86.9 |
Accrued Expenses | 400.3 | 365.1 | 307.3 | 289.9 | 768.4 | 231.7 | 182.3 | 434.9 | 366.9 | 344.9 | 383.3 |
Current Portion of Long-Term Debt | 497.6 | — | — | — | 99.9 | — | — | 13.8 | 13.8 | 20 | 40 |
Unearned Revenue | 159.8 | 166.1 | 211.3 | 252.7 | 262.1 | 239.1 | 218.8 | 360 | 342.5 | 285.6 | 258.4 |
Other Current Liabilities | 31.6 | 33.3 | 24.9 | 13.3 | 13.8 | 14.6 | 619.2 | 37.6 | 25.6 | 33.5 | 33.7 |
Total Current Liabilities | 1,083.9 | 549.5 | 531.8 | 556.4 | 1,168.3 | 500 | 1,010.2 | 883.6 | 799.7 | 713.4 | 768.5 |
Long-Term Debt | 3,547.7 | 3,849 | 3,842.2 | 3,835.7 | 3,829.4 | 3,840.9 | 2,889.6 | 2,245.5 | 1,979.5 | 1,582.5 | 1,727 |
Other Long-Term Liabilities | 104.1 | 97.7 | 128.1 | 136.3 | 246.3 | 103.6 | 491.9 | 90.4 | 73.3 | 273 | 413.3 |
Total Long-Term Liabilities | 3,651.8 | 3,946.6 | 3,970.3 | 3,972 | 4,075.7 | 3,944.6 | 3,381.5 | 2,336 | 2,052.8 | 1,855.5 | 2,140.2 |
Total Liabilities | 4,735.7 | 4,496.1 | 4,502.1 | 4,528.4 | 5,244 | 4,444.6 | 4,391.7 | 3,219.5 | 2,852.5 | 2,568.8 | 2,908.8 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Treasury Stock | -2,344.9 | -1,791.1 | -1,032.5 | -482 | — | — | -10,309.6 | -10,309.6 | -10,226.7 | -10,176.6 | -9,861.4 |
Additional Paid-in Capital | 8,708.8 | 8,756.5 | 8,529.2 | 8,273.6 | 8,164.2 | 7,089 | 11,683.8 | 12,022.4 | 12,165 | 11,921.6 | 11,486.3 |
Accumulated Other Comprehensive Income | -412.2 | -449.6 | -385.5 | -369.2 | -223.8 | -81.5 | -136.3 | -128.7 | -103.6 | -166.1 | -152.1 |
Retained Earnings | -6,176 | -6,579.8 | -7,131 | -7,782.6 | -8,144.5 | -8,422.2 | 1,689.9 | 1,258.8 | 595 | 290.1 | 331.4 |
Total Common Shareholders' Equity | -223.9 | -63.7 | -19.5 | -359.9 | -203.8 | -1,414.4 | 2,928 | 2,843.1 | 2,430 | 1,869.2 | 1,804.5 |
Minority Interests and Other | 0.1 | 0 | 0.5 | 1 | 9.2 | 1.7 | 1,014.8 | 774.4 | 559.7 | 174.3 | 441.7 |
Total Shareholders' Equity | -223.8 | -63.7 | -19.1 | -358.9 | -194.6 | -1,412.7 | 3,942.8 | 3,617.5 | 2,989.7 | 2,043.5 | 2,246.2 |
Total Liabilities and Shareholders' Equity | 4,543.4 | 4,465.8 | 4,507.9 | 4,182.8 | 5,063.3 | 3,046.5 | 8,364.8 | 6,874.6 | 5,867.8 | 4,645.9 | 5,188.7 |