AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

1,053.2

335.2

409.4

966

855.5

837.8

Short-Term Investments

3.6

5.2

4.7

4.7

5.3

5.8

Total Cash and Cash Equivalents

1,056.8

340.4

414.2

970.7

860.9

843.6

Accounts Receivable

344.4

342.3

323.3

325

340.1

324.3

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

344.4

342.3

323.3

325

340.1

324.3

Other Current Assets

126.5

87.2

94.3

102.1

121.8

118

Total Current Assets

1,527.8

769.9

831.8

1,397.8

1,322.7

1,285.9

Net Property, Plant & Equipment

128.6

153.8

152.9

158.2

172.1

181.1

Net Intangible Assets

198.3

207.9

207

215.4

241.2

275.7

Goodwill

2,343.3

2,347.7

2,312.9

2,310.7

2,319.7

2,255.3

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

345.4

388.5

385.3

383.6

370.1

370.8

Total Assets

4,543.4

3,867.8

3,889.9

4,465.8

4,425.8

4,368.9

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

26.3

18.5

8.7

18.3

27.4

17.2

Accrued Expenses

400.3

351.4

345.2

365.1

321.5

308

Current Portion of Long-Term Debt

497.6

573.4

—

—

—

—

Unearned Revenue

159.8

161.9

158.5

166.1

181.4

187.1

Other Current Liabilities

31.6

39.4

37

33.3

30.7

26.7

Total Current Liabilities

1,083.9

1,105.2

512.4

549.5

530.3

512.3

Long-Term Debt

3,547.7

2,855.3

3,427.2

3,849

3,847.3

3,845.6

Other Long-Term Liabilities

104.1

98.7

96.1

97.7

106

114.4

Total Long-Term Liabilities

3,651.8

2,954

3,523.2

3,946.6

3,953.3

3,960

Total Liabilities

4,735.7

4,059.2

4,035.6

4,496.1

4,483.6

4,472.3

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

0.3

0.3

0.3

0.3

0.3

0.3

Treasury Stock

-2,344.9

-2,213.7

-1,986.6

-1,791.1

-1,673.1

-1,430.2

Additional Paid-in Capital

8,708.8

8,720.2

8,703.3

8,756.5

8,729.8

8,663.2

Accumulated Other Comprehensive Income

-412.2

-401

-437.5

-449.6

-407.5

-489

Retained Earnings

-6,176

-6,336.7

-6,462.2

-6,579.8

-6,738

-6,874.5

Total Common Shareholders' Equity

-223.9

-230.9

-182.7

-63.7

-88.5

-130.2

Minority Interests and Other

0.1

0.1

—

0

0

0.1

Total Shareholders' Equity

-223.8

-230.8

-182.7

-63.7

-88.5

-130.1

Total Liabilities and Shareholders' Equity

4,543.4

3,867.8

3,889.9

4,465.8

4,425.8

4,368.9