MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

5,306.4

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

588.5

Adjusted EBIT Margin

11.1%

Adjusted EBITDA

660.2

Adjusted EBITDA Margin

12.4%

Adjusted Net Income

411.1

Adjusted Net Income Margin

7.7%

Adjusted EPS

11

Adjusted Free Cash Flow (FCF)

425.7

Adjusted Free Cash Flow Margin

8%

Adjusted Capital Expenditures

-62.2

* indicates standardized values