MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

999.1

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

60.2

Adjusted EBIT Margin

6%

Adjusted EBITDA

77.5

Adjusted EBITDA Margin

7.8%

Adjusted Net Income

36.4

Adjusted Net Income Margin

3.6%

Adjusted EPS

1

Adjusted Free Cash Flow (FCF)

149.9

Adjusted Free Cash Flow Margin

15%

Adjusted Capital Expenditures

-11.9

* indicates standardized values