Pool Corporation
NasdaqGS-POOL
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 128.5 | 77.9 | 66.5 | 45.6 | 24.3 | 34.1 | 28.6 | 16.4 | 29.9 | 22 | 13.2 |
Total Cash and Cash Equivalents | 128.5 | 77.9 | 66.5 | 45.6 | 24.3 | 34.1 | 28.6 | 16.4 | 29.9 | 22 | 13.2 |
Accounts Receivable | 443.6 | 314.9 | 342.9 | 351.4 | 376.6 | 289.2 | 226.5 | 207.8 | 196.3 | 166.2 | 156.8 |
Total Trade Receivables | 443.6 | 314.9 | 342.9 | 351.4 | 376.6 | 289.2 | 226.5 | 207.8 | 196.3 | 166.2 | 156.8 |
Inventories | 1,223.8 | 1,289.3 | 1,365.5 | 1,591.1 | 1,339.1 | 781 | 702.3 | 672.6 | 536.5 | 486.1 | 474.3 |
Other Current Assets | 53.1 | 47.1 | 40.4 | 30.9 | 29.1 | 17.6 | 16.2 | 18.5 | 19.6 | 21.3 | 17.5 |
Total Current Assets | 1,849 | 1,729.1 | 1,815.4 | 2,019 | 1,769.1 | 1,121.9 | 973.6 | 915.2 | 782.2 | 695.6 | 661.7 |
Net Property, Plant & Equipment | 587.3 | 566.2 | 529.6 | 463.3 | 420.7 | 314.1 | 288.9 | 107 | 100.9 | 83.3 | 69.9 |
Net Intangible Assets | 285.4 | 290.7 | 298.3 | 305.5 | 312.8 | 12.2 | 11 | 12 | 13.2 | 13.3 | 11.8 |
Goodwill | 705.3 | 698.9 | 700.1 | 692 | 688.4 | 268.2 | 188.6 | 188.5 | 189.4 | 184.8 | 172.8 |
Long-Term Investments | 1.5 | 1.4 | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 |
Other Long-Term Assets | 72.1 | 81.8 | 83.4 | 84.4 | 38 | 22 | 19.9 | 17 | 14.1 | 16 | 16.9 |
Total Assets | 3,500.7 | 3,368.2 | 3,428.1 | 3,565.4 | 3,230.1 | 1,739.7 | 1,483.3 | 1,240.9 | 1,101.1 | 994.1 | 934.4 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 457.3 | 525.2 | 508.7 | 406.7 | 398.7 | 266.8 | 262 | 237.8 | 245.2 | 230.7 | 246.6 |
Short-Term Debt | 12.9 | 49.5 | 38.2 | 25 | 11.8 | 11.9 | 11.7 | 9.2 | 10.8 | 1.1 | 1.7 |
Current Portion of Long-Term Debt | — | — | — | — | — | — | — | — | — | — | — |
Current Portion of Leases | 102.2 | 98.3 | 89.2 | 75.5 | 69.1 | 60.9 | 56.3 | — | — | — | — |
Other Current Liabilities | 147.1 | 171.2 | 134.7 | 168.5 | 264.9 | 143.7 | 60.8 | 58.6 | 65.5 | 64.4 | 56.6 |
Total Current Liabilities | 719.5 | 844.2 | 770.8 | 675.7 | 744.4 | 483.2 | 390.8 | 305.6 | 321.6 | 296.2 | 304.8 |
Long-Term Debt | 1,049.1 | 900.9 | 1,015.1 | 1,361.8 | 1,171.6 | 404.1 | 499.7 | 657.6 | 508.8 | 436.9 | 326.3 |
Leases | 225.7 | 223.3 | 221.9 | 198.5 | 175.4 | 146.9 | 122 | — | — | — | — |
Other Long-Term Liabilities | 126.4 | 126.4 | 107.4 | 94.2 | 67.4 | 65.9 | 60.6 | 54.1 | 47.5 | 53.4 | 44.8 |
Total Long-Term Liabilities | 1,401.3 | 1,250.5 | 1,344.5 | 1,654.5 | 1,414.3 | 617 | 682.2 | 711.7 | 556.4 | 490.4 | 371.1 |
Total Liabilities | 2,120.8 | 2,094.7 | 2,115.3 | 2,330.2 | 2,158.7 | 1,100.2 | 1,073.1 | 1,017.3 | 877.9 | 786.6 | 676 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Treasury Stock | — | — | — | — | — | — | — | — | — | — | — |
Additional Paid-in Capital | 665.2 | 638.6 | 606.2 | 575.8 | 552 | 519.6 | 485.2 | 453.2 | 426.8 | 403.2 | 374.1 |
Accumulated Other Comprehensive Income | -4.9 | -13.7 | 6.6 | 5.9 | -7.5 | -14 | -10.4 | -11 | -7.3 | -14.1 | -13.7 |
Retained Earnings | 719.5 | 648.5 | 700 | 653.5 | 526.9 | 133.9 | -64.7 | -218.6 | -196.3 | -183.9 | -104.7 |
Total Common Shareholders' Equity | 1,379.9 | 1,273.5 | 1,312.8 | 1,235.2 | 1,071.4 | 639.5 | 410.2 | 223.6 | 223.1 | 205.2 | 255.7 |
Minority Interests and Other | — | — | — | — | — | — | — | — | — | 2.3 | 2.7 |
Total Shareholders' Equity | 1,379.9 | 1,273.5 | 1,312.8 | 1,235.2 | 1,071.4 | 639.5 | 410.2 | 223.6 | 223.1 | 207.5 | 258.4 |
Total Liabilities and Shareholders' Equity | 3,500.7 | 3,368.2 | 3,428.1 | 3,565.4 | 3,230.1 | 1,739.7 | 1,483.3 | 1,240.9 | 1,101.1 | 994.1 | 934.4 |