AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

128.5

83.7

71.6

77.9

91.3

96.9

Total Cash and Cash Equivalents

128.5

83.7

71.6

77.9

91.3

96.9

Accounts Receivable

443.6

576.8

497.1

314.9

425.7

577.5

Total Trade Receivables

443.6

576.8

497.1

314.9

425.7

577.5

Inventories

1,223.8

1,330.2

1,460.7

1,289.3

1,180.5

1,295.6

Other Current Assets

53.1

42.3

48.2

47.1

43.2

35.8

Total Current Assets

1,849

2,033

2,077.6

1,729.1

1,740.7

2,005.8

Net Property, Plant & Equipment

587.3

573.6

566.1

566.2

553

555.7

Net Intangible Assets

285.4

286.8

288.8

290.7

292.7

294.7

Goodwill

705.3

700.5

699.3

698.9

700.1

699.7

Long-Term Investments

1.5

1.5

1.5

1.4

1.4

1.4

Other Long-Term Assets

72.1

76.6

79.2

81.8

79.4

83.6

Total Assets

3,500.7

3,672

3,712.4

3,368.2

3,367.4

3,640.9

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

457.3

529.3

890.2

525.2

401.7

515.6

Short-Term Debt

12.9

17.4

57.1

49.5

44.7

44.7

Current Portion of Leases

102.2

100.4

100.7

98.3

95.4

94

Other Current Liabilities

147.1

160.8

109.9

171.2

185.1

153

Total Current Liabilities

719.5

808

1,157.8

844.2

726.9

807.4

Long-Term Debt

1,049.1

1,212.5

968

900.9

879.1

1,071.8

Leases

225.7

223

221.3

223.3

220.1

226.3

Other Long-Term Liabilities

126.4

129.3

126.6

126.4

108.7

111.7

Total Long-Term Liabilities

1,401.3

1,564.9

1,315.9

1,250.5

1,208

1,409.9

Total Liabilities

2,120.8

2,372.8

2,473.8

2,094.7

1,934.9

2,217.2

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

0

0

0

0

0

0

Additional Paid-in Capital

665.2

658.3

651.1

638.6

632.5

626.3

Accumulated Other Comprehensive Income

-4.9

-1.5

-12.6

-13.7

-2.4

-0.9

Retained Earnings

719.5

642.2

600.2

648.5

802.4

798.2

Total Common Shareholders' Equity

1,379.9

1,299.1

1,238.7

1,273.5

1,432.5

1,423.7

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

1,379.9

1,299.1

1,238.7

1,273.5

1,432.5

1,423.7

Total Liabilities and Shareholders' Equity

3,500.7

3,672

3,712.4

3,368.2

3,367.4

3,640.9