AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

83.7

77.9

96.9

66.5

53.2

45.6

Total Cash and Cash Equivalents

83.7

77.9

96.9

66.5

53.2

45.6

Accounts Receivable

576.8

314.9

577.5

342.9

631

351.4

Total Trade Receivables

576.8

314.9

577.5

342.9

631

351.4

Inventories

1,330.2

1,289.3

1,295.6

1,365.5

1,392.9

1,591.1

Other Current Assets

42.3

47.1

35.8

40.4

20

30.9

Total Current Assets

2,033

1,729.1

2,005.8

1,815.4

2,097.1

2,019

Net Property, Plant & Equipment

573.6

566.2

555.7

529.6

489

463.3

Net Intangible Assets

286.8

290.7

294.7

298.3

302.4

305.5

Goodwill

700.5

698.9

699.7

700.1

699.9

692

Long-Term Investments

1.5

1.4

1.4

1.3

1.3

1.2

Other Long-Term Assets

76.6

81.8

83.6

83.4

90.9

84.4

Total Assets

3,672

3,368.2

3,640.9

3,428.1

3,680.6

3,565.4

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

529.3

525.2

515.6

508.7

485.1

406.7

Short-Term Debt

17.4

49.5

44.7

38.2

36.2

25

Current Portion of Leases

100.4

98.3

94

89.2

79.8

75.5

Other Current Liabilities

160.8

171.2

153

134.7

170.7

168.5

Total Current Liabilities

808

844.2

807.4

770.8

771.7

675.7

Long-Term Debt

1,212.5

900.9

1,071.8

1,015.1

1,148.4

1,361.8

Leases

223

223.3

226.3

221.9

204.6

198.5

Other Long-Term Liabilities

129.3

126.4

111.7

107.4

97.4

94.2

Total Long-Term Liabilities

1,564.9

1,250.5

1,409.9

1,344.5

1,450.3

1,654.5

Total Liabilities

2,372.8

2,094.7

2,217.2

2,115.3

2,222

2,330.2

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

0

0

0

0

0

0

Additional Paid-in Capital

658.3

638.6

626.3

606.2

593.1

575.8

Accumulated Other Comprehensive Income

-1.5

-13.7

-0.9

6.6

10.9

5.9

Retained Earnings

642.2

648.5

798.2

700

854.6

653.5

Total Common Shareholders' Equity

1,299.1

1,273.5

1,423.7

1,312.8

1,458.5

1,235.2

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

1,299.1

1,273.5

1,423.7

1,312.8

1,458.5

1,235.2

Total Liabilities and Shareholders' Equity

3,672

3,368.2

3,640.9

3,428.1

3,680.6

3,565.4