Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22Jul '22Apr '22Jan '22Oct '21

Stock Price

15.3

10.7

10.8

15

12.2

14.8

Total Shares Outstanding

120.1

122.1

120.1

121.3

121.8

121

Market Cap

1,837.4

1,309.7

1,294.3

1,822.3

1,479.4

1,785.6

Total Enterprise Value (TEV)

1,663.2

1,110.9

1,127.3

1,551.2

1,314.9

1,562

Buyback Yield

5.6%

7.1%

10.3%

8.1%

9.3%

10.8%

Debt Paydown Yield

—

—

—

—

—

—

Shareholder Yield

5.6%

7.1%

10.3%

8.1%

9.3%

10.8%

P/S

1.3

0.9

0.9

1.3

1

1.1

P/Gross Profit

2.9

2.2

2

2.8

2.1

2.5

P/E

-30

-16.5

-18.3

-26.4

-39.2

-105.4

Earnings Yield

-3.3%

-6.1%

-5.5%

-3.8%

-2.6%

-0.9%

P/OCF

13.4

13.6

10.6

25.8

7.8

7.1

P/FCF

17

23

20

216.9

11

8.9

FCF Yield

5.9%

4.4%

5%

0.5%

9.1%

11.2%

P/B

5.2

3.3

3.4

3.9

3.5

3.8

EV/Sales

1.2

0.8

0.8

1.1

0.9

1

EV/Gross Profit

2.6

1.8

1.7

2.4

1.9

2.2

EV/EBITDA

140.3

-56.8

-143.1

-72

303.5

37.2

EV/EBIT

-33

-13

-16.1

-19.5

-27.4

-221.9

EV/OCF

12.2

11.5

9.2

21.9

6.9

6.3

EV/FCF

15.4

19.5

17.4

184.6

9.8

7.8