Trailing ValuationSep '25Mar '25Sep '24Mar '24Sep '23Apr '23Oct '22Apr '22Oct '21Apr '21Oct '20Mar '20Sep '19Mar '19

Stock Price

15.3

10.8

12.2

19.1

12.9

19.6

Total Shares Outstanding

120.1

120.1

121.8

123.1

125.1

128.3

Market Cap

1,837.4

1,294.3

1,479.4

2,345.9

1,615.2

2,516.6

Total Enterprise Value (TEV)

1,663.2

1,127.3

1,314.9

2,106.3

1,449.9

2,241.4

Buyback Yield

1.5%

5.7%

4%

3.3%

4.8%

1.2%

Debt Paydown Yield

—

—

—

—

—

—

Shareholder Yield

1.5%

5.7%

4%

3.3%

4.8%

1.2%

P/S

2.9

1.6

2.3

2.7

2.4

2.6

P/Gross Profit

6.7

3.6

5

5.9

5.4

6

P/E

-43.7

-67.4

-30.4

211.8

-30.7

57.7

Earnings Yield

-2.3%

-1.5%

-3.3%

0.5%

-3.3%

1.7%

P/OCF

45.5

13.4

57.5

14.3

52

36.3

P/FCF

60.5

16.6

-111.8

15.9

384.7

54.8

FCF Yield

1.7%

6%

-0.9%

6.3%

0.3%

1.8%

P/B

5.2

3.4

3.5

4.7

3.1

4.1

EV/Sales

2.6

1.4

2

2.4

2.1

2.3

EV/Gross Profit

6

3.2

4.5

5.3

4.8

5.4

EV/EBITDA

-213.4

57.4

-47.8

66.1

-61.7

43.2

EV/EBIT

-44.5

-85.8

-23.2

241.1

-29.2

77.1

EV/OCF

41.2

11.7

51.1

12.8

46.6

32.3

EV/FCF

54.8

14.5

-99.3

14.2

345.3

48.8