Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

1,990.9

1,928.9

1,840.4

1,775.4

1,717.5

1,653.5

Total Revenues %Chg

15.9%

16.7%

14.7%

14.5%

13.5%

12.3%

Cost of Sales

353.7

352.1

352.8

352.1

348.2

341.5

Gross Profit

1,637.1

1,576.8

1,487.6

1,423.3

1,369.3

1,312

Gross Profit Margin

82.2%

81.7%

80.8%

80.2%

79.7%

79.3%

Selling, General & Administrative Expenses

513

510.2

496

486.5

462.8

439.4

Depreciation & Amortization Expenses

—

0.1

0.4

0.6

0.9

1.1

Research & Development Expenses

188.3

181.6

178.6

174.5

171.9

169.3

Other Operating Expenses

10.9

—

—

—

—

—

Operating Profit

924.9

884.9

812.6

761.8

733.6

702.2

Operating Margin

46.5%

45.9%

44.2%

42.9%

42.7%

42.5%

Interest Expense

-133.6

-122.3

-116.2

-111

-105.6

-101.4

Non-Operating Income

11.4

8.9

5.5

10.7

14

10.4

Total Non-Operating Income

-122.3

-113.4

-110.8

-100.2

-91.6

-91

Income Before Provision for Income Taxes

802.6

771.5

701.8

661.6

642

611.1

Provision for Income Taxes

150.6

138.9

124.8

117.3

129.2

132.6

Consolidated Net Income

651.9

632.6

577.1

544.3

512.8

478.5

Net Income Attributable to Common Shareholders

651.9

632.6

577.1

544.3

512.8

478.5

Basic EPS

26.9

26

23.6

22.2

20.8

19.3

Diluted EPS

26.5

25.6

23.2

21.8

20.5

19

Basic Weighted Average Shares Outstanding

24.2

24.4

24.5

24.6

24.7

24.8

Total Shares Outstanding

23.8

24.4

24.4

24.4

24.4

—

Diluted Weighted Average Shares Outstanding

24.6

24.8

24.9

25

25.1

25.2

EBITDA

939.8

899.6

827.2

776.3

747.5

715.2

Effective Tax Rate

18.8%

18%

17.8%

17.7%

20.1%

21.7%