The Charles Schwab Corporation
NYSE-SCHW
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Transaction-Based Revenues | 10,990 | 9,709 | 8,691 | 9,298 | 9,741 | 5,246 | 3,963 | 4,131 | 4,046 | 3,880 | 3,516 |
Net Interest Income | 11,109 | 9,144 | 9,427 | 10,682 | 8,030 | 6,113 | 6,516 | 5,823 | 4,282 | 3,322 | 2,525 |
Other Revenues | 1,795 | 1,482 | 1,424 | 2,191 | 2,064 | 687 | 242 | 178 | 290 | 276 | 317 |
Total Revenues | 23,894 | 20,335 | 19,542 | 22,171 | 19,835 | 12,046 | 10,721 | 10,132 | 8,618 | 7,478 | 6,358 |
Total Revenues %Chg | 23.2% | 4.1% | -11.9% | 11.8% | 64.7% | 12.4% | 5.8% | 17.6% | 15.2% | 17.6% | 5.1% |
Cost of Sales | 6,394 | 6,043 | 6,315 | 5,936 | 5,450 | 3,954 | 3,320 | 3,057 | 2,737 | 2,466 | 2,241 |
Gross Profit | 17,500 | 14,292 | 13,227 | 16,235 | 14,385 | 8,092 | 7,401 | 7,075 | 5,881 | 5,012 | 4,117 |
Gross Profit Margin | 73.2% | 70.3% | 67.7% | 73.2% | 72.5% | 67.2% | 69% | 69.8% | 68.2% | 67% | 64.8% |
Selling, General & Administrative Expenses | 9,659 | 9,144 | 9,653 | 9,150 | 8,492 | 6,179 | 5,141 | 4,762 | 4,252 | 3,872 | 3,535 |
Depreciation & Amortization Expenses | 1,383 | 1,435 | 1,338 | 1,248 | 1,164 | 604 | 349 | 306 | 269 | 234 | 224 |
Other Operating Expenses | 1,288 | 1,335 | 1,468 | 976 | 1,151 | 608 | 383 | 502 | 447 | 379 | 342 |
Operating Profit | 5,170 | 2,378 | 768 | 4,861 | 3,578 | 701 | 1,528 | 1,505 | 913 | 527 | 16 |
Operating Margin | 21.6% | 11.7% | 3.9% | 21.9% | 18% | 5.8% | 14.3% | 14.9% | 10.6% | 7% | 0.3% |
Income Before Provision for Income Taxes | 10,584 | 7,692 | 6,378 | 9,388 | 7,713 | 4,300 | 4,848 | 4,562 | 3,650 | 2,993 | 2,279 |
Provision for Income Taxes | 2,351 | 1,750 | 1,311 | 2,205 | 1,858 | 1,001 | 1,144 | 1,055 | 1,296 | 1,104 | 832 |
Consolidated Net Income | 8,233 | 5,942 | 5,067 | 7,183 | 5,855 | 3,299 | 3,704 | 3,507 | 2,354 | 1,889 | 1,447 |
Net Income Attributable to Preferred Dividends | 466 | 464 | 418 | 548 | 495 | 256 | 178 | 178 | 174 | 143 | 83 |
Net Income Attributable to Discontinued Operations | — | — | — | — | — | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 7,767 | 5,478 | 4,649 | 6,635 | 5,360 | 3,043 | 3,526 | 3,329 | 2,180 | 1,746 | 1,364 |
Basic EPS | 4.3 | 3 | 2.6 | 3.5 | 2.8 | 2.1 | 2.7 | 2.5 | 1.6 | 1.3 | 1 |
Diluted EPS | 4.3 | 3 | 2.5 | 3.5 | 2.8 | 2.1 | 2.7 | 2.5 | 1.6 | 1.3 | 1 |
Basic Weighted Average Shares Outstanding | 1,817.8 | 1,828 | 1,824 | 1,885 | 1,887 | 1,429 | 1,311 | 1,348 | 1,339 | 1,324 | 1,315 |
Total Shares Outstanding | 1,776.9 | 1,831.2 | 1,823.5 | 1,853.2 | 1,893.2 | 1,880.6 | 1,285.7 | 1,332.4 | 1,345.3 | 1,332.7 | 1,321.5 |
Diluted Weighted Average Shares Outstanding | 1,822.8 | 1,834 | 1,831 | 1,894 | 1,897 | 1,435 | 1,320 | 1,361 | 1,353 | 1,334 | 1,327 |
EBITDA | 6,553 | 3,813 | 2,106 | 6,109 | 4,742 | 1,305 | 1,877 | 1,811 | 1,182 | 761 | 240 |
Effective Tax Rate | 22.2% | 22.8% | 20.6% | 23.5% | 24.1% | 23.3% | 23.6% | 23.1% | 35.5% | 36.9% | 36.5% |