Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Transaction-Based Revenues

10,990

10,500

10,044

9,709

9,268

9,040

Net Interest Income

11,109

10,281

9,617

9,144

8,743

8,758

Other Revenues

1,795

1,730

1,595

1,482

1,387

1,412

Total Revenues

23,894

22,511

21,256

20,335

19,398

19,210

Total Revenues %Chg

23.2%

17.2%

10.7%

4.1%

-6.5%

-12.1%

Cost of Sales

6,394

6,263

6,177

6,043

5,919

6,167

Gross Profit

17,500

16,248

15,079

14,292

13,479

13,043

Gross Profit Margin

73.2%

72.2%

70.9%

70.3%

69.5%

67.9%

Selling, General & Administrative Expenses

9,659

9,480

9,335

9,144

9,047

9,353

Depreciation & Amortization Expenses

1,383

1,405

1,424

1,435

1,449

1,421

Other Operating Expenses

1,288

1,336

1,357

1,335

1,659

1,599

Operating Profit

5,170

4,027

2,963

2,378

1,324

670

Operating Margin

21.6%

17.9%

13.9%

11.7%

6.8%

3.5%

Income Before Provision for Income Taxes

10,584

9,405

8,349

7,692

6,581

6,122

Provision for Income Taxes

2,351

2,122

1,860

1,750

1,434

1,258

Consolidated Net Income

8,233

7,283

6,489

5,942

5,147

4,864

Net Income Attributable to Preferred Dividends

466

494

466

464

460

459

Net Income Attributable to Common Shareholders

7,767

6,789

6,023

5,478

4,687

4,405

Basic EPS

4.3

3.7

3.3

3

2.6

2.4

Diluted EPS

4.3

3.7

3.3

3

2.6

2.4

Basic Weighted Average Shares Outstanding

1,817.8

1,823.5

1,826.3

1,828

1,826.3

1,824.3

Total Shares Outstanding

1,786.7

1,814.4

1,816

1,831.2

1,829.5

1,828.5

Diluted Weighted Average Shares Outstanding

1,822.8

1,828.5

1,831.5

1,834

1,831.8

1,830

EBITDA

6,553

5,432

4,387

3,813

2,773

2,091

Effective Tax Rate

22.2%

22.6%

22.3%

22.8%

21.8%

20.5%