Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Transaction-Based Revenues

2,915

2,769

2,683

2,623

2,425

2,313

Net Interest Income

3,050

2,822

2,706

2,531

2,222

2,158

Other Revenues

417

507

455

416

352

372

Total Revenues

6,382

6,098

5,844

5,570

4,999

4,843

Total Revenues %Chg

27.7%

25.9%

18.7%

20.2%

3.9%

0.2%

Cost of Sales

1,653

1,536

1,672

1,533

1,522

1,450

Gross Profit

4,729

4,562

4,172

4,037

3,477

3,393

Gross Profit Margin

74.1%

74.8%

71.4%

72.5%

69.6%

70.1%

Selling, General & Administrative Expenses

2,476

2,381

2,464

2,338

2,297

2,236

Depreciation & Amortization Expenses

339

343

347

354

361

362

Other Operating Expenses

299

324

333

332

347

345

Operating Profit

1,615

1,514

1,028

1,013

472

450

Operating Margin

25.3%

24.8%

17.6%

18.2%

9.4%

9.3%

Income Before Provision for Income Taxes

3,021

2,803

2,455

2,305

1,842

1,747

Provision for Income Taxes

663

677

546

465

434

415

Consolidated Net Income

2,358

2,126

1,909

1,840

1,408

1,332

Net Income Attributable to Preferred Dividends

81

149

113

123

109

121

Net Income Attributable to Common Shareholders

2,277

1,977

1,796

1,717

1,299

1,211

Basic EPS

1.3

1.1

1

0.9

0.7

0.7

Diluted EPS

1.3

1.1

1

0.9

0.7

0.7

Basic Weighted Average Shares Outstanding

1,806

1,817

1,817

1,831

1,829

1,828

Total Shares Outstanding

1,786.7

1,814.4

1,816

1,831.2

1,829.5

1,828.5

Diluted Weighted Average Shares Outstanding

1,811

1,822

1,822

1,836

1,834

1,834

EBITDA

1,954

1,857

1,375

1,367

833

812

Effective Tax Rate

21.9%

24.2%

22.2%

20.2%

23.6%

23.8%