Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Transaction-Based Revenues

5,452

5,048

4,661

4,379

4,312

4,684

Net Interest Income

5,528

4,753

4,391

4,367

5,060

5,955

Other Revenues

962

768

714

698

726

1,121

Total Revenues

11,942

10,569

9,766

9,444

10,098

11,760

Total Revenues %Chg

22.3%

11.9%

-3.3%

-19.7%

-3%

18.7%

Cost of Sales

3,208

3,055

2,988

3,179

3,136

2,964

Gross Profit

8,734

7,514

6,778

6,265

6,962

8,796

Gross Profit Margin

73.1%

71.1%

69.4%

66.3%

68.9%

74.8%

Selling, General & Administrative Expenses

4,845

4,635

4,509

4,844

4,809

4,593

Depreciation & Amortization Expenses

690

715

720

701

637

631

Other Operating Expenses

657

679

656

943

525

498

Operating Profit

2,542

1,485

893

-223

991

3,074

Operating Margin

21.3%

14.1%

9.1%

-2.4%

9.8%

26.1%

Income Before Provision for Income Taxes

5,258

4,147

3,545

2,577

3,801

5,275

Provision for Income Taxes

1,223

899

851

407

904

1,287

Consolidated Net Income

4,035

3,248

2,694

2,170

2,897

3,988

Net Income Attributable to Preferred Dividends

262

232

232

227

191

283

Net Income Attributable to Common Shareholders

3,773

3,016

2,462

1,943

2,706

3,705

Basic EPS

2.1

1.7

1.4

1.1

1.5

2

Diluted EPS

2.1

1.7

1.3

1.1

1.5

2

Basic Weighted Average Shares Outstanding

1,819

1,829

1,827

1,821

1,827

1,875

Total Shares Outstanding

1,814.4

1,831.2

1,828.5

1,823.5

1,820

1,853.2

Diluted Weighted Average Shares Outstanding

1,825

1,836

1,832

1,828

1,834

1,883

EBITDA

3,232

2,200

1,613

478

1,628

3,705

Effective Tax Rate

23.3%

21.7%

24%

15.8%

23.8%

24.4%